| Revenue | DKK 1,4M | -16% |
| EBITDA | DKK 536K | +1099% |
| Net profit | DKK 479K | +532% |
| Total assets | DKK 927K | -16% |
| Equity | DKK 380K | +486% |
| Employees | 1 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Revenue | 288 | 491 | 690 | 336 | 1.006 | 1.703 | 1.429 |
| Staff expenses | -240 | -253 | -454 | -536 | -1.323 | -1.757 | -894 |
| EBITDA | 48 | 238 | 236 | -200 | -317 | -54 | 536 |
| Depreciation & amort. | -0 | -0 | -0 | -15 | -22 | -42 | -45 |
| EBIT | 48 | 238 | 236 | -215 | -339 | -96 | 491 |
| Net financials | -3 | -7 | -8 | -9 | -2 | -15 | -12 |
| Profit before tax | 45 | 231 | 228 | -224 | -341 | -111 | 479 |
| Tax | 12 | 57 | 52 | 6 | -0 | -0 | -0 |
| Net profit | 33 | 174 | 176 | -230 | -341 | -111 | 479 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Total assets | 188 | 486 | 669 | 458 | 1.734 | 1.103 | 927 |
| Equity | 83 | 257 | 333 | 103 | 12 | -99 | 380 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 310 |
| Short-term debt | 105 | 228 | 335 | 355 | 1.722 | 1.201 | 547 |
| Total debt | 105 | 228 | 335 | 355 | 1.722 | 1.201 | 547 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JF Management | Management | 2021 | — | — |
JB Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
SL Management | Management | 2021 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
SLLA Holding ApS | Company | 66.7% | 66.7% | 2024 |
Viking Capital ApS | Company | 25.0% | 25.0% | 2024 |
Sprog&Sport Holding ApS | Company | 25.0% | 25.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Jacob Fließ Nørregård | Management | 0 companies |
| Jonas Breum Herlev | Chief Executive Officer | 0 companies |
| Sandra Lützhøft Grønning | Management | 0 companies |