| Revenue | DKK 12,9M | +43% |
| EBITDA | DKK 3,2M | -59% |
| Net profit | DKK 3,2M | -41% |
| Total assets | DKK 7,7M | -28% |
| Equity | DKK 6M | -29% |
| Employees | 1 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 979 | 1.334 | 4.840 | 10.294 | 6.758 | 9.030 | 12.946 |
| Staff expenses | -86 | -246 | -12 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -402 | 454 | 874 | 4.371 | 9.718 | 7.198 | 7.840 | 3.247 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -1.161 | -1.264 | -44 |
| EBIT | -402 | 454 | 874 | 4.371 | 9.718 | 6.037 | 6.576 | 3.203 |
| Net financials | -1 | -68 | -43 | 45 | -76 | 211 | 236 | 706 |
| Profit before tax | -403 | 386 | 831 | 4.416 | 9.642 | 6.248 | 6.811 | 3.909 |
| Tax | -88 | 84 | 184 | 973 | 2.092 | 1.372 | 1.500 | 751 |
| Net profit | -315 | 301 | 646 | 3.443 | 7.550 | 4.876 | 5.312 | 3.159 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 11.827 | 2.396 | 2.397 | 4.685 | 7.832 | 9.097 | 10.664 | 7.699 |
| Equity | 11.685 | 2.131 | 2.193 | 3.519 | 5.867 | 7.587 | 8.493 | 6.030 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 142 | 265 | 204 | 1.167 | 1.965 | 1.510 | 2.171 | 1.669 |
| Total debt | 142 | 265 | 204 | 1.167 | 1.965 | 1.510 | 2.171 | 1.669 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SB Management | Management | 2018 | — | — |
CT Management | Management | 2018 | — | — |
SA Management | Management | 2018 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Yggdrasil Commodities ApS | Company | 100.0% | 100.0% | 2019 |
SAJ Finans ApS | Company | 20.0% | 50.0% | 2018 |
Thordin ApS | Company | 10.0% | 15.0% | 2018 |
RAJ Finans ApS | Company | 15.0% | 0.0% | 2018 |
THN Holding af 27.03.2017 ApS | Company | 15.0% | 0.0% | 2018 |
B.V. AVERHOFF CONSULT ApS | Company | 5.0% | 0.0% | 2018 |
BD Holding Invest ApS | Company | 15.0% | 33.3% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Søren Bondo Andersen | Management | 0 companies |
| Casper Theilgaard Skov | Management | 0 companies |
| Søren Agersbæk Jensen | Management | 0 companies |