| Revenue | DKK -187K | -107% |
| EBITDA | DKK -200K | -517% |
| Net profit | DKK -237K | -12% |
| Total assets | DKK 1,1M | -22% |
| Equity | DKK -95K | -111% |
| Employees | 2 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Revenue | 3.381 | 7.536 | 10.083 | 8.747 | 8.963 | 2.711 | -187 |
| Staff expenses | -2.008 | -5.537 | -7.803 | -6.275 | -6.396 | -2.663 | -13 |
| EBITDA | 1.373 | 1.999 | 2.279 | 2.472 | 2.567 | 48 | -200 |
| Depreciation & amort. | -142 | -236 | -361 | -359 | -359 | -334 | -0 |
| EBIT | 1.231 | 1.764 | 1.919 | 2.113 | 2.208 | -286 | -200 |
| Net financials | -2 | -8 | -21 | -31 | -23 | 19 | -36 |
| Profit before tax | 1.229 | 1.755 | 1.898 | 2.082 | 2.185 | -268 | -237 |
| Tax | 272 | 372 | 445 | 467 | 489 | -57 | -0 |
| Net profit | 957 | 1.383 | 1.453 | 1.615 | 1.696 | -211 | -237 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Total assets | 3.055 | 5.572 | 6.058 | 5.702 | 6.488 | 1.391 | 1.091 |
| Equity | 1.007 | 2.390 | 3.343 | 2.958 | 2.653 | 842 | -95 |
| Long-term debt | 553 | 435 | 279 | 152 | 0 | 0 | 0 |
| Short-term debt | 1.411 | 2.627 | 2.314 | 2.501 | 3.777 | 549 | 1.186 |
| Total debt | 1.963 | 3.061 | 2.594 | 2.653 | 3.777 | 549 | 1.186 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CF Management | Management | 2018 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
JENS PETER BUHL HOLDING ApS | Company | 50.0% | 50.0% | 2019 |
IC 2018 Holding Aps | Company | 50.0% | 50.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Claus Finderup | Management | 0 companies |