| Revenue | DKK 580K | -2% |
| EBITDA | DKK 580K | -2% |
| Net profit | DKK 403K | -4% |
| Total assets | DKK 787K | +11% |
| Equity | DKK 590K | +8% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 470 | -257 | 157 | 589 | 580 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 470 | -257 | 157 | 589 | 580 |
| Depreciation & amort. | -62 | -107 | -102 | -51 | -61 |
| EBIT | 407 | -363 | 55 | 538 | 519 |
| Net financials | -5 | -5 | -1 | 1 | -2 |
| Profit before tax | 403 | -368 | 54 | 540 | 518 |
| Tax | 87 | -80 | 12 | 119 | 114 |
| Net profit | 316 | -288 | 42 | 421 | 403 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 824 | 436 | 480 | 708 | 787 |
| Equity | 671 | 384 | 426 | 547 | 590 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 113 | 53 | 54 | 133 | 176 |
| Total debt | 113 | 53 | 54 | 133 | 176 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
CD Management | Management | 2018 |
RS Founder | Founder | 2018 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 33.33–49.99% | 33.33–49.99% | 2023 | |
| Individual | 33.33–49.99% | 33.33–49.99% | 2023 | |
| Individual | 33.33–49.99% | 33.33–49.99% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Claus Damm Johansen | Management | 0 companies |
| Ronnie Stolzenberg Rasmussen | Founder | 0 companies |