| Revenue | DKK 7,1M | -5% |
| EBITDA | DKK 517K | -52% |
| Net profit | DKK 158K | -73% |
| Total assets | DKK 4,9M | -1% |
| Equity | DKK 626K | +34% |
| Employees | 15 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 3.855 | 2.391 | 4.113 | 3.638 | 4.156 | 5.198 | 7.401 | 7.052 |
| Staff expenses | -3.400 | -2.990 | -3.653 | -3.609 | -3.254 | -5.231 | -6.312 | -6.535 |
| EBITDA | 455 | -600 | 460 | 30 | 902 | -122 | 1.089 | 517 |
| Depreciation & amort. | -322 | -346 | -167 | -201 | -195 | -223 | -235 | -234 |
| EBIT | 133 | -946 | 293 | -171 | 707 | -345 | 854 | 284 |
| Net financials | -68 | -79 | -28 | -37 | -46 | -66 | -109 | -76 |
| Profit before tax | 65 | -1.025 | 266 | -209 | 661 | -410 | 745 | 207 |
| Tax | 22 | -221 | 64 | -41 | 153 | -86 | 170 | 50 |
| Net profit | 42 | -804 | 201 | -168 | 508 | -324 | 575 | 158 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 3.211 | 2.275 | 2.499 | 2.685 | 2.548 | 4.208 | 4.961 | 4.896 |
| Equity | 480 | -324 | -123 | -291 | 217 | -107 | 469 | 626 |
| Long-term debt | 0 | 39 | 135 | 139 | 139 | 1.410 | 1.508 | 1.862 |
| Short-term debt | 2.698 | 2.560 | 2.487 | 2.837 | 2.191 | 2.905 | 2.959 | 2.389 |
| Total debt | 2.698 | 2.599 | 2.622 | 2.976 | 2.330 | 4.314 | 4.468 | 4.250 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PO Founder | Founder | 2018 | — | — |
DH Management | Management | 2023 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Daniel Heinze Holding ApS | Company | 100.0% | 100.0% | 2023 |
Otto Holding 2001 ApS | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Per Otto Winther | Founder | 0 companies |
| Daniel Hedegaard Heinze | Management | 0 companies |