| Revenue | DKK 11,9M | +34% |
| EBITDA | DKK 4,3M | +67% |
| Net profit | DKK 3M | +72% |
| Total assets | DKK 13,1M | +45% |
| Equity | DKK 7,7M | +65% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 2.396 | 5.201 | 5.312 | 8.891 | 11.890 |
| Staff expenses | -1.640 | -1.954 | -4.091 | -6.206 | -7.480 |
| EBITDA | 756 | 3.247 | 1.221 | 2.593 | 4.320 |
| Depreciation & amort. | -36 | -93 | -159 | -181 | -178 |
| EBIT | 720 | 3.155 | 1.062 | 2.412 | 4.141 |
| Net financials | -169 | -100 | -115 | -62 | -78 |
| Profit before tax | 551 | 3.054 | 947 | 2.350 | 4.063 |
| Tax | 146 | 809 | 225 | 591 | 1.045 |
| Net profit | 405 | 2.245 | 722 | 1.759 | 3.018 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 2.763 | 5.017 | 6.527 | 9.092 | 13.143 |
| Equity | 161 | 2.406 | 3.027 | 4.679 | 7.697 |
| Long-term debt | 1.609 | 466 | 971 | 851 | 683 |
| Short-term debt | 993 | 2.145 | 2.462 | 3.563 | 4.752 |
| Total debt | 2.602 | 2.611 | 3.433 | 4.413 | 5.436 |
No data on file.
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2025 | |
| Board of Directors | 2018 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 20–24.99% | 20–24.99% | 2018 | |
| Individual | 15–19.99% | 15–19.99% | 2018 | |
| Individual | 15–19.99% | 15–19.99% | 2018 | |
| Individual | 15–19.99% | 15–19.99% | 2018 | |
| Company | 5–9.99% | 5–9.99% | 2020 | |
| Individual | 5–9.99% | 5–9.99% | 2018 | |
| Individual | 5–9.99% | 5–9.99% | 2018 | |
| Individual | 5–9.99% | 5–9.99% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Arnajaraq Buuti Ravnshøj-Davidsen | Board of Directors | 0 companies |
| Per Buhl Olsen | Board of Directors | 0 companies |