| Revenue | DKK 3,1M | -17% |
| EBITDA | DKK 299K | -84% |
| Net profit | DKK 32K | -98% |
| Total assets | DKK 8,5M | +28% |
| Equity | DKK 1,4M | -46% |
| Employees | 3 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|
| Revenue | -544 | 1.933 | 2.947 | 3.742 | 3.101 |
| Staff expenses | -285 | -1.131 | -1.563 | -1.899 | -2.802 |
| EBITDA | -829 | 802 | 1.384 | 1.843 | 299 |
| Depreciation & amort. | -72 | -307 | -307 | -124 | -124 |
| EBIT | -901 | 495 | 1.077 | 1.720 | 175 |
| Net financials | -72 | -67 | -47 | -83 | -128 |
| Profit before tax | -973 | 428 | 1.030 | 1.636 | 47 |
| Tax | -214 | 95 | 228 | 362 | 15 |
| Net profit | -759 | 333 | 802 | 1.274 | 32 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|
| Total assets | 4.013 | 4.649 | 5.232 | 6.651 | 8.528 |
| Equity | 741 | 1.074 | 1.876 | 2.550 | 1.382 |
| Long-term debt | 2.814 | 1.373 | 0 | 0 | 0 |
| Short-term debt | 415 | 2.159 | 3.316 | 4.016 | 7.023 |
| Total debt | 3.229 | 3.532 | 3.316 | 4.016 | 7.023 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SL Management | Management | 2018 | — | — |
SH Management | Management | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2018 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Garde Hvalsøe Holding A/S | Company | 100.0% | 100.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Søren Lundh Aagaard | Management | 0 companies |
| Søren Hvalsøe Garde | Management | 0 companies |
| John Monrad Aagaard | Board of Directors | 0 companies |
| Kaja Wiegand Møller | Chairman | 0 companies |
| Jesper Wærum Schreiber | Board of Directors | 0 companies |
| Malene Gybel | Board of Directors | 0 companies |