| Revenue | DKK 916K | -1% |
| EBITDA | DKK 489K | +14% |
| Net profit | DKK 352K | -8% |
| Total assets | DKK 1M | +3% |
| Equity | DKK -898K | +28% |
| Employees | 10 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Revenue | -250 | 95 | 438 | 534 | 564 | 924 | 916 |
| Staff expenses | -285 | -374 | -237 | -367 | -528 | -495 | -427 |
| EBITDA | -535 | -279 | 201 | 166 | 36 | 429 | 489 |
| Depreciation & amort. | -0 | -235 | -292 | -292 | -295 | -300 | -63 |
| EBIT | -535 | -515 | -91 | -126 | -259 | 129 | 425 |
| Net financials | -28 | -93 | -24 | -17 | -8 | 3 | -75 |
| Profit before tax | -563 | -607 | -115 | -143 | -267 | 132 | 350 |
| Tax | -123 | 123 | -0 | -0 | -10 | -253 | -2 |
| Net profit | -439 | -731 | -115 | -143 | -256 | 384 | 352 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Total assets | 1.422 | 1.434 | 1.463 | 901 | 608 | 1.002 | 1.032 |
| Equity | -389 | -1.120 | -1.235 | -1.378 | -1.634 | -1.250 | -898 |
| Long-term debt | 0 | 2.000 | 2.225 | 2.068 | 2.071 | 2.009 | 1.600 |
| Short-term debt | 1.811 | 555 | 473 | 212 | 171 | 244 | 330 |
| Total debt | 1.811 | 2.555 | 2.698 | 2.280 | 2.242 | 2.253 | 1.930 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ML Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MADS MADS HOLDING ApS | Company | 50.0% | 50.0% | 2024 |
KELDGAARD HOLDING ApS | Company | 20.0% | 20.0% | 2024 |
| Individual | 15.0% | 15.0% | 2024 | |
| Individual | 15.0% | 15.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Mads Lilholt Kristensen | Chief Executive Officer | 0 companies |