| Revenue | DKK -477 | -107% |
| EBITDA | DKK -477 | +99% |
| Net profit | DKK -32K | +77% |
| Total assets | DKK 653K | -7% |
| Equity | DKK 8K | -80% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2024 |
|---|---|---|---|---|---|
| Revenue | -37 | -36 | 32 | 7 | -0 |
| Staff expenses | -0 | -0 | -0 | -71 | -0 |
| EBITDA | -37 | -36 | 32 | -64 | -0 |
| Depreciation & amort. | -0 | -0 | -70 | -70 | -17 |
| EBIT | -37 | -36 | -38 | -134 | -18 |
| Net financials | -52 | -33 | -59 | -46 | -14 |
| Profit before tax | -89 | -69 | -97 | -180 | -32 |
| Tax | -30 | -15 | -19 | -40 | -0 |
| Net profit | -58 | -54 | -79 | -140 | -32 |
| Item | 2021 | 2022 | 2023 | 2024 | 2024 |
|---|---|---|---|---|---|
| Total assets | 963 | 916 | 842 | 698 | 653 |
| Equity | 313 | 259 | 180 | 40 | 8 |
| Long-term debt | 0 | 484 | 647 | 550 | 560 |
| Short-term debt | 650 | 173 | 16 | 108 | 85 |
| Total debt | 650 | 657 | 662 | 658 | 645 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
JS Management | Management | 2018 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Chairman | 2018 | |
| Board of Directors | 2018 | |
| Board of Directors | 2018 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Swyrtz | Management | 0 companies |
| Helle Swyrtz | Chairman | 0 companies |
| Natasha Lundstrøm-Swyrtz | Board of Directors | 0 companies |
| Nicolaj Swyrtz | Board of Directors | 0 companies |