| Revenue | DKK 2M | +10% |
| EBITDA | DKK 2M | +10% |
| Net profit | DKK 1,4M | +29% |
| Total assets | DKK 5,5M | -25% |
| Equity | DKK 3,7M | -15% |
| Employees | — | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Revenue | 2.509 | 6.490 | 2.713 | 2.334 | 2.575 | 1.859 | 2.046 |
| Staff expenses | -0 | -5.380 | -33 | -7 | -0 | -0 | -0 |
| EBITDA | 2.509 | 1.062 | 2.745 | 2.165 | 2.575 | 1.859 | 2.046 |
| Depreciation & amort. | -0 | -196 | -0 | -130 | -195 | -195 | -105 |
| EBIT | 2.509 | 866 | 2.745 | 2.035 | 2.380 | 1.665 | 1.942 |
| Net financials | -265 | -104 | -66 | -144 | -234 | -234 | -144 |
| Profit before tax | 2.244 | 762 | 2.679 | 1.891 | 2.146 | 1.430 | 1.797 |
| Tax | 513 | 173 | 598 | 427 | 514 | 377 | 443 |
| Net profit | 1.731 | 590 | 2.081 | 1.465 | 1.631 | 1.053 | 1.354 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Total assets | 3.626 | 6.684 | 6.812 | 4.973 | 4.674 | 7.301 | 5.480 |
| Equity | 2.231 | 2.174 | 4.255 | 2.685 | 3.267 | 4.320 | 3.674 |
| Long-term debt | 0 | 0 | 583 | 450 | 526 | 397 | 394 |
| Short-term debt | 1.396 | 4.510 | 1.973 | 1.838 | 881 | 2.584 | 1.411 |
| Total debt | 1.396 | 4.510 | 2.556 | 2.288 | 1.408 | 2.981 | 1.806 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
VE Management | Management | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2018 | — | — | |
| Chairman | 2018 | — | — | |
| Chairman | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
DB Group ApS | Company | 100.0% | 100.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Visti Egelund | Management | 0 companies |
| Svend Erik Skovhus | Board of Directors | 0 companies |
| Jesper Refning Larsen | Board of Directors | 0 companies |
| Henrik Christensen | Board of Directors | 0 companies |
| Tine Blach Ladefoged Christensen | Board of Directors | 0 companies |
| Thorkild Ladefoged | Chairman | 0 companies |
| Helle Freundlich Andersen | Chairman | 0 companies |