| Revenue | DKK 6M | -2% |
| EBITDA | DKK 1,4M | -18% |
| Net profit | DKK 5K | -96% |
| Total assets | DKK 10,3M | -7% |
| Equity | DKK 1,6M | +0% |
| Employees | 9 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 4.200 | 4.220 | 6.555 | 6.158 | 6.019 |
| Staff expenses | -2.754 | -3.533 | -4.322 | -4.428 | -4.615 |
| EBITDA | 1.438 | 682 | 2.233 | 1.704 | 1.404 |
| Depreciation & amort. | -661 | -741 | -1.029 | -1.049 | -1.003 |
| EBIT | 777 | -59 | 1.204 | 656 | 401 |
| Net financials | -132 | -195 | -437 | -482 | -371 |
| Profit before tax | 645 | -253 | 767 | 174 | 30 |
| Tax | 147 | -44 | 178 | 45 | 25 |
| Net profit | 498 | -209 | 589 | 129 | 5 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 6.748 | 10.201 | 11.673 | 11.036 | 10.254 |
| Equity | 1.461 | 900 | 1.489 | 1.578 | 1.583 |
| Long-term debt | 2.190 | 5.120 | 5.914 | 5.599 | 4.545 |
| Short-term debt | 2.749 | 3.895 | 3.806 | 3.350 | 3.591 |
| Total debt | 4.939 | 9.015 | 9.720 | 8.949 | 8.137 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
PS Management | Management | 2018 |
KN Management | Management | 2018 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2018 | |
| Company | 50–66.65% | 50–66.65% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Poul Silkjær | Management | 0 companies |
| Klaus Nygaard Silkjær | Management | 0 companies |