| Revenue | DKK 31,9M | +13% |
| EBITDA | DKK 26,9M | +18% |
| Net profit | DKK 20,2M | +17% |
| Total assets | DKK 1,1B | +10% |
| Equity | DKK 1,1B | +10% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 14.185 | 16.757 | 22.695 | 28.109 | 31.881 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 10.572 | 13.235 | 17.817 | 22.787 | 26.873 |
| Depreciation & amort. | -179 | -238 | -290 | -330 | -368 |
| EBIT | 10.392 | 12.997 | 17.527 | 22.457 | 26.506 |
| Net financials | -44 | -47 | -2 | 284 | 224 |
| Profit before tax | 10.349 | 12.951 | 17.524 | 22.741 | 26.729 |
| Tax | 2.321 | 2.811 | 3.855 | 5.568 | 6.573 |
| Net profit | 8.028 | 10.140 | 13.669 | 17.173 | 20.156 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 472.238 | 595.139 | 848.997 | 972.793 | 1.066.514 |
| Equity | 468.678 | 591.358 | 844.627 | 968.100 | 1.062.006 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3.560 | 3.782 | 4.370 | 4.693 | 4.508 |
| Total debt | 3.560 | 3.782 | 4.370 | 4.693 | 4.508 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
LS Management | Management | 2022 |
OF Management | Management | 2022 |
DL Management | Management | 2018 |
| Former (2) | ||
CE Management | Management | 2018 – 2022 |
JB Management | Management | 2018 – 2022 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Celine Emilie Gaelle Claudon | Management | 0 companies |
| Lukas Sønderskov Hansen | Management | 0 companies |
| Jesper Brunhøj Jensen | Management | 0 companies |
| Otto Frederik Iuel Reventlow | Management | 0 companies |
| Dennis Lanther | Management | 0 companies |