| Revenue | DKK 7,3M | +82% |
| EBITDA | DKK 2,5M | +439% |
| Net profit | DKK 1,6M | +223% |
| Total assets | DKK 10,9M | +19% |
| Equity | DKK 8,2M | +20% |
| Employees | 11 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Revenue | 4.959 | 4.331 | 4.325 | 4.384 | 4.749 | 4.005 | 7.269 |
| Staff expenses | -3.728 | -3.216 | -3.183 | -3.169 | -3.199 | -3.543 | -4.781 |
| EBITDA | 1.232 | 1.114 | 1.142 | 1.215 | 1.550 | 462 | 2.489 |
| Depreciation & amort. | -94 | -101 | -101 | -101 | -105 | -64 | -57 |
| EBIT | 1.138 | 1.014 | 1.041 | 1.114 | 1.444 | 398 | 2.432 |
| Net financials | -1 | -14 | -9 | -18 | -20 | -0 | 10 |
| Profit before tax | 1.137 | 1.000 | 1.032 | 1.096 | 1.425 | 654 | 2.098 |
| Tax | 258 | 231 | 239 | 251 | 324 | 172 | 545 |
| Net profit | 879 | 769 | 793 | 845 | 1.100 | 482 | 1.554 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Total assets | 4.916 | 6.441 | 7.045 | 7.631 | 8.196 | 9.178 | 10.944 |
| Equity | 3.672 | 4.412 | 5.012 | 5.657 | 6.558 | 6.839 | 8.185 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.045 | 1.832 | 1.841 | 1.794 | 1.458 | 2.152 | 2.560 |
| Total debt | 1.045 | 1.832 | 1.841 | 1.794 | 1.458 | 2.152 | 2.560 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
GH Founder | Founder | 2018 | — | — |
GR Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
REPA HOLDING ApS | Company | 100.0% | 100.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Gitte Helle Sørensen | Founder | 0 companies |
| Gert Rene Sørensen | Chief Executive Officer | 0 companies |