| Revenue | DKK 682K | +73% |
| EBITDA | DKK 91K | -31% |
| Net profit | DKK 40K | -58% |
| Total assets | DKK 353K | -35% |
| Equity | DKK 142K | +39% |
| Employees | 2 | — |
| Item | 2022 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 541 | 159 | 294 | 393 | 682 |
| Staff expenses | -166 | -193 | -291 | -261 | -591 |
| EBITDA | 25 | -33 | 3 | 132 | 91 |
| Depreciation & amort. | -0 | -5 | -14 | -29 | -33 |
| EBIT | 25 | -38 | -11 | 103 | 58 |
| Net financials | -1 | 3 | 5 | -6 | -6 |
| Profit before tax | 24 | -35 | -6 | 97 | 51 |
| Tax | 5 | -0 | -0 | 2 | 11 |
| Net profit | 19 | -35 | -6 | 95 | 40 |
| Item | 2022 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 79 | 155 | 141 | 548 | 353 |
| Equity | 59 | -52 | -58 | 103 | 142 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 20 | 207 | 199 | 443 | 203 |
| Total debt | 20 | 207 | 199 | 443 | 203 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
NJ Founder | Founder | 2018 |
EA Management | Management | 2023 |
MN Founder | Founder | 2018 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Nikolaj Jakobsen | Founder | 0 companies |
| Emil Aastrup Rasmussen | Management | 0 companies |
| Mathias Nathanael Andersen | Founder | 0 companies |