| Revenue | DKK 3,4M | +3% |
| EBITDA | DKK 25K | +119% |
| Net profit | DKK -120K | +50% |
| Total assets | DKK 2,5M | -1% |
| Equity | DKK 1M | -10% |
| Employees | 8 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 5.610 | 5.200 | 4.123 | 3.298 | 3.385 |
| Staff expenses | -5.512 | -4.681 | -3.936 | -3.412 | -3.360 |
| EBITDA | 99 | 519 | 187 | -131 | 25 |
| Depreciation & amort. | -387 | -387 | -364 | -138 | -163 |
| EBIT | -288 | 132 | -177 | -269 | -138 |
| Net financials | -56 | -45 | -47 | -41 | -30 |
| Profit before tax | -345 | 87 | -225 | -310 | -168 |
| Tax | -70 | 20 | -48 | -67 | -48 |
| Net profit | -274 | 67 | -177 | -242 | -120 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 3.960 | 3.358 | 2.642 | 2.503 | 2.488 |
| Equity | 1.514 | 1.581 | 1.404 | 1.162 | 1.041 |
| Long-term debt | 135 | 70 | 0 | 0 | 0 |
| Short-term debt | 2.012 | 1.456 | 1.041 | 1.212 | 1.365 |
| Total debt | 2.147 | 1.526 | 1.041 | 1.212 | 1.365 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
JA | Founder | 2018 |
AS Unofficial title | Unofficial title | 2025 |
| Former (2) | ||
MS Management | Management | 2025 – 2025 |
PS Management | Management | 2024 – 2025 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
| Chairman | 2018 – 2025 | |
| Board of Directors | 2025 – 2025 | |
| Board of Directors | 2025 – 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| John Allan Selmer Christensen | Founder | 0 companies |
| Margit Sivebæk Christensen | Management | 0 companies |
| Anker Søndergaard | Unofficial title | 0 companies |
| Peter Steve Selmer Christensen | Management | 0 companies |
| Linda Mikkelsen | Chairman | 0 companies |
| Marc Allan Sivebæk Selmer Christensen | Board of Directors | 0 companies |
| Maria Louise Sivebæk Selmer Christensen | Board of Directors | 0 companies |