| Revenue | DKK 471K | -55% |
| EBITDA | DKK -205K | +36% |
| Net profit | DKK -214K | +17% |
| Total assets | DKK 1,4M | +40% |
| Equity | DKK -2M | -12% |
| Employees | 3 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Revenue | 733 | 2.631 | 2.993 | 211 | 1.036 | 471 |
| Staff expenses | -673 | -1.944 | -4.770 | -2.332 | -1.355 | -676 |
| EBITDA | 60 | 687 | -1.777 | -2.121 | -319 | -205 |
| Depreciation & amort. | -0 | -0 | -39 | -52 | -44 | -57 |
| EBIT | 60 | 687 | -1.815 | -2.173 | -362 | -262 |
| Net financials | -13 | -10 | -55 | -36 | -56 | -12 |
| Profit before tax | 48 | 677 | -1.870 | -2.209 | -418 | -273 |
| Tax | 15 | 152 | -194 | -627 | -160 | -59 |
| Net profit | 33 | 525 | -1.676 | -1.582 | -258 | -214 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Total assets | 175 | 1.050 | 4.268 | 1.848 | 968 | 1.354 |
| Equity | 32 | 555 | 66 | -1.515 | -1.773 | -1.988 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 143 | 489 | 4.202 | 3.353 | 2.727 | 3.341 |
| Total debt | 143 | 489 | 4.202 | 3.353 | 2.727 | 3.341 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MT Management | Management | 2024 | — | — |
CØ Founder | Founder | 2018 | — | — |
TF Founder | Founder | 2018 | — | — |
TR Management | Management | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Chairman | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
We Digitize ApS | Company | 66.7% | 66.7% | 2024 |
| Individual | 10.0% | 10.0% | 2024 | |
Feltendahl Holding ApS | Company | 100.0% | 100.0% | 2018 |
GRODT Capital ApS | Company | 100.0% | 100.0% | 2020 |
CSD 2016 Holding ApS | Company | 50.0% | 50.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Mark Thorsen | Management | 0 companies |
| Christian Øster Due | Founder | 0 companies |
| Thomas Feltendahl Dinesen | Founder | 0 companies |
| Thomas Ramstedt-Helt | Management | 0 companies |
| Jørgen Nordahl Kristensen | Board of Directors | 0 companies |
| Martin Leo Mansikkamäki Jørgensen | Chairman | 0 companies |