| Revenue | DKK 3,3M | -39% |
| EBITDA | DKK -3,5M | +58% |
| Net profit | DKK -4,5M | +48% |
| Total assets | DKK 4,5M | -10% |
| Equity | DKK -3,9M | -814% |
| Employees | 12 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Revenue | -2.633 | 10.275 | 12.857 | 17.024 | 14.032 | 5.384 | 3.268 |
| Staff expenses | -0 | -5.199 | -10.996 | -15.096 | -13.542 | -13.767 | -6.752 |
| EBITDA | -2.633 | -4.964 | 1.861 | 1.928 | 490 | -8.384 | -3.485 |
| Depreciation & amort. | -3 | -71 | -30 | -62 | -109 | -109 | -77 |
| EBIT | -2.636 | -5.035 | 1.831 | 1.866 | 380 | -8.492 | -3.561 |
| Net financials | 113 | -323 | -115 | -200 | -358 | -164 | -125 |
| Profit before tax | -2.523 | -5.358 | 1.716 | 1.667 | 22 | -8.656 | -3.686 |
| Tax | -0 | -550 | -0 | -437 | 6 | -0 | 782 |
| Net profit | -2.523 | -4.808 | 1.716 | 2.104 | 16 | -8.656 | -4.468 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Total assets | 1.616 | 4.233 | 8.762 | 8.558 | 8.597 | 4.992 | 4.504 |
| Equity | -2.473 | 2.369 | 4.085 | 6.189 | 6.205 | 549 | -3.919 |
| Long-term debt | 3.017 | 238 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.073 | 1.626 | 4.677 | 2.370 | 2.392 | 4.443 | 8.423 |
| Total debt | 4.090 | 1.864 | 4.677 | 2.370 | 2.392 | 4.443 | 8.423 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CH Founder | Founder | 2018 | — | — |
FU Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
JG Management | Management | 2020 | — | — |
LE Management | Management | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2023 | — | — | |
| Chairman | 2024 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Computas Holding AS | Founder | 0 companies |
| Frederik Uldall Brøns | Chief Executive Officer | 0 companies |
| Jon Gunnar Aasen | Management | 0 companies |
| Lars Erik Evensen | Management | 0 companies |
| Nina Helene Kristoffersen | Board of Directors | 0 companies |
| Jon Gunnar Aasen | Board of Directors | 0 companies |
| Trond Arild Eilertsen | Chairman | 0 companies |
| Rune Hagbartsen | Board of Directors | 0 companies |
| Isabelle Morstøl Øvremo | Board of Directors | 0 companies |