| Revenue | DKK 8,9M | +17% |
| EBITDA | DKK 28,3M | -16% |
| Net profit | DKK 17,7M | -9% |
| Total assets | DKK 262,7M | +9% |
| Equity | DKK 96,1M | +23% |
| Employees | — | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 89 | -272 | -493 | -1.436 | 1.608 | 7.184 | 7.559 | 8.855 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 89 | -272 | -493 | -1.436 | 1.608 | 7.184 | 33.580 | 28.295 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -969 | -1.334 | -0 | -0 |
| EBIT | 89 | -272 | -493 | -1.436 | 639 | 5.850 | 33.580 | 28.295 |
| Net financials | -315 | -661 | -381 | -242 | -412 | -4.915 | -8.108 | -5.616 |
| Profit before tax | -226 | -932 | -874 | -1.678 | 228 | 934 | 25.472 | 22.680 |
| Tax | -49 | -205 | -192 | -365 | 51 | 701 | 5.965 | 4.990 |
| Net profit | -177 | -728 | -682 | -1.314 | 177 | 233 | 19.508 | 17.690 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 10.956 | 11.992 | 58.763 | 97.233 | 188.605 | 214.936 | 241.674 | 262.735 |
| Equity | -127 | -855 | -1.537 | -2.851 | -2.674 | -2.441 | 78.445 | 96.135 |
| Long-term debt | 10.785 | 12.111 | 41.049 | 0 | 4.050 | 178.238 | 148.562 | 148.388 |
| Short-term debt | 298 | 736 | 19.252 | 100.084 | 187.229 | 39.138 | 8.195 | 6.752 |
| Total debt | 11.083 | 12.847 | 60.300 | 100.084 | 191.279 | 217.376 | 156.758 | 155.139 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MB Management | Management | 2018 | — | — |
MS Management | Management | 2018 | — | — |
KO Management | Management | 2020 | — | — |
BJ Management | Management | 2024 | — | — |
SD Management | Management | 2022 | — | — |
PP Management | Management | 2018 | — | — |
TL Management | Management | 2018 | — | — |
CA Management | Management | 2024 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Chairman | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
VRE2 N A/S | Company | 100.0% | 100.0% | 2020 |
PLC HOLDING ApS | Company | 50.0% | 50.0% | 2018 |
DANAS HOLDING ApS | Company | 50.0% | 50.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Michael Brixhuus | Management | 0 companies |
| Morten Sahner Brixhuus | Management | 0 companies |
| Karl Ove Jacob Karlsson | Management | 0 companies |
| Bjarke Jaster Frederiksen | Management | 0 companies |
| Søren Dines Larsen | Management | 0 companies |
| Paul Preben Bretteville Lenzberg | Management | 0 companies |
| Thomas Lindberg | Management | 0 companies |
| Christian Augustinus Glæemose | Management | 0 companies |
| Åsa Ida Johanna Fredin | Chairman | 0 companies |
| Mats Niklas Kristoffer Larsson | Board of Directors | 0 companies |
| Kristian Goth Vinther | Chairman | 0 companies |