Riskpilot← Back to searchSign inGet full accessFSI ejendomme aps
APSActiveCVR 39586150Erhvervsparken 14Rental and operating of own or leased real estate · NACE 6820Est. 2018— employees
Revenue 2025
DKK 1,4M
+11% vs 2024
EBITDA margin
100.0%
+11% vs 2024
Equity ratio
12.2%
Financial strength
Net profit 2025
DKK 624K
+33% vs 2024
| Revenue | DKK 1,4M | +11% |
| EBITDA | DKK 1,4M | +11% |
| Net profit | DKK 624K | +33% |
| Total assets | DKK 16M | +1% |
| Equity | DKK 1,9M | +47% |
| Employees | — | — |
Legal name
FSI ejendomme aps
CVR number
39586150
Legal form
Anpartsselskab
NACE code
6820 · Rental and operating of own or leased real estate
Founded
18. maj 2018
Share capital
DKK 50.000
Employees
—
VAT registered
Yes
Audit selected
Yes
Last report
2025-06-30
Financial year
January – December
Signatory rights
Selskabet tegnes af en direktør eller af den samlede direktion.
Company purpose
Selskabets formål er at handle med fast ejendom, udlejning af fast ejendom samt hermed beslægtet virksomhed.
Address
Erhvervsparken 14
Risika for professionals
Risika provides regulated workflow tools for finance, procurement and compliance teams that need monitoring, alerts and an API.
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Revenue | 232 | 614 | 731 | 883 | 1.163 | 1.276 | 1.419 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 232 | 614 | 731 | 883 | 1.163 | 1.276 | 1.419 |
| Depreciation & amort. | -72 | -170 | -170 | -193 | -310 | -156 | -158 |
| EBIT | 160 | 444 | 561 | 690 | 854 | 1.120 | 1.261 |
| Net financials | -125 | -264 | -270 | -461 | -517 | -520 | -461 |
| Profit before tax | 35 | 180 | 291 | 229 | 337 | 600 | 800 |
| Tax | 8 | 40 | 64 | 50 | 97 | 132 | 176 |
| Net profit | 27 | 140 | 227 | 179 | 240 | 468 | 624 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Total assets | 9.186 | 8.915 | 9.339 | 16.236 | 15.728 | 15.876 | 15.987 |
| Equity | 72 | 212 | 439 | 618 | 858 | 1.326 | 1.950 |
| Long-term debt | 4.242 | 3.990 | 3.776 | 6.822 | 6.493 | 6.048 | 5.599 |
| Short-term debt | 4.793 | 4.598 | 4.971 | 8.593 | 8.078 | 8.071 | 7.902 |
| Total debt | 9.035 | 8.587 | 8.747 | 15.415 | 14.571 | 14.119 | 13.501 |
EBITDA margin
100.0%
This company
15.8%
Market median
+533% vs market
20192025
Equity ratio
12.2%
This company
38.2%
Market median
-68% vs market
20192025
Return on equity
32.0%
This company
18.4%
Market median
+74% vs market
20192025
Net profit margin
44.0%
This company
8.1%
Market median
+443% vs market
20192025
Asset turnover
0.09×
This company
1.12×
Market median
-92% vs market
20192025
Debt / equity
7.20×
This company
0.62×
Market median
-1061% vs market
20192025
- Annual report 2025Filed via CVR / Virk · Period 2024-07-01 – 2025-06-30
- Annual report 2024Filed via CVR / Virk · Period 2023-07-01 – 2024-06-30
- Annual report 2023Filed via CVR / Virk · Period 2022-07-01 – 2023-06-30
- Annual report 2022Filed via CVR / Virk · Period 2021-07-01 – 2022-06-30
- Annual report 2021Filed via CVR / Virk · Period 2020-07-01 – 2021-06-30
- Annual report 2020Filed via CVR / Virk · Period 2019-07-01 – 2020-06-30
- Annual report 2019Filed via CVR / Virk · Period 2018-05-18 – 2019-06-30
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HS Management | Management | 2018 | — | — |
KN Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
FSI Schmidt Holding ApS | Company | 33.3% | 33.3% | 2026 |
KS Holding af 2017 ApS | Company | 25.0% | 25.0% | 2021 |
Michael Schmidt Holding ApS | Company | 25.0% | 25.0% | 2021 |
Beneficial ownership (UBO) data access is restricted in Denmark as of September 2025 per the EU 6th AML Directive. Learn more.
KS Holding af 2017 ApS
FSI ejendomme aps Board members of FSI ejendomme aps also hold positions in 0 other companies.
| Person | Role here | Other companies |
|---|---|---|
| Henning Schmidt | Management | 0 companies |
| Kim Nikolajsen Schmidt | Chief Executive Officer | 0 companies |