| Revenue | DKK 4,8M | +209% |
| EBITDA | DKK 209K | -59% |
| Net profit | DKK 142K | -63% |
| Total assets | DKK 2M | +80% |
| Equity | DKK 780K | +22% |
| Employees | 15 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Revenue | -1 | -40 | 505 | 92 | 338 | 1.560 | 4.820 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -1.052 | -4.610 |
| EBITDA | -1 | -40 | 505 | 92 | 338 | 508 | 209 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -1 | -40 | 505 | 92 | 338 | 508 | 209 |
| Net financials | -1 | 0 | -11 | -9 | -13 | -16 | -26 |
| Profit before tax | -2 | -40 | 495 | 83 | 325 | 492 | 184 |
| Tax | -0 | -9 | 110 | 19 | 71 | 109 | 41 |
| Net profit | -2 | -31 | 385 | 65 | 253 | 383 | 142 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Total assets | 48 | 95 | 25 | 45 | 386 | 1.137 | 2.042 |
| Equity | 48 | 17 | -88 | 2 | 255 | 638 | 780 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 78 | 113 | 43 | 131 | 499 | 1.161 |
| Total debt | 0 | 78 | 113 | 43 | 131 | 499 | 1.161 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RS Management | Management | 2018 | — | — |
MB Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
KV Management | Management | 2018 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
K. Vang Holding ApS | Company | 33.3% | 33.3% | 2018 |
MOREKA ApS | Company | 33.3% | 33.3% | 2021 |
René Gustafson Holding ApS | Company | 33.3% | 33.3% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Rene Schultz Gustafson | Management | 0 companies |
| Morten Boje | Chief Executive Officer | 0 companies |
| Karl-Kristoffer Vang Kofoed | Management | 0 companies |