| Revenue | DKK 3,7M | +11% |
| EBITDA | DKK 2,1M | +29% |
| Net profit | DKK 1,4M | +36% |
| Total assets | DKK 2,4M | -4% |
| Equity | DKK 1,3M | +113% |
| Employees | 6 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 2.310 | 2.969 | 2.980 | 3.361 | 3.721 |
| Staff expenses | -1.209 | -1.321 | -1.528 | -1.758 | -1.646 |
| EBITDA | 1.100 | 1.649 | 1.452 | 1.603 | 2.075 |
| Depreciation & amort. | -420 | -420 | -420 | -309 | -302 |
| EBIT | 680 | 1.228 | 1.032 | 1.294 | 1.774 |
| Net financials | -13 | -8 | -2 | 3 | -14 |
| Profit before tax | 667 | 1.221 | 1.030 | 1.297 | 1.760 |
| Tax | 147 | 269 | 227 | 285 | 387 |
| Net profit | 520 | 952 | 803 | 1.012 | 1.373 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 2.639 | 2.157 | 1.642 | 2.522 | 2.412 |
| Equity | 1.260 | 1.023 | 721 | 617 | 1.313 |
| Long-term debt | 347 | 0 | 0 | 353 | 0 |
| Short-term debt | 1.032 | 1.134 | 921 | 1.553 | 1.099 |
| Total debt | 1.379 | 1.134 | 921 | 1.905 | 1.099 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
AS Management | Management | 2020 |
ES Management | Management | 2021 |
AM Management | Management | 2019 |
| Former (3) | ||
SB Management | Management | 2018 – 2021 |
MN Management | Management | 2018 – 2018 |
PJ Management | Management | 2018 – 2020 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 100% | 2020 | |
| Company | 15–19.99% | 0% | 2019 | |
| Company | 15–19.99% | 0% | 2020 | |
| Company | 15–19.99% | 0% | 2021 | |
| Company | 15–19.99% | 0% | 2018 | |
| Company | 15–19.99% | 0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Søren Bredsgaard | Management | 0 companies |
| Ane Skytte | Management | 0 companies |
| Enor Servé Mujkanovic | Management | 0 companies |
| Mads Nygaard | Management | 0 companies |
| Pernille Jeppson | Management | 0 companies |
| Anders Mark Kurtzmann | Management | 0 companies |