| Revenue | DKK -67K | +14% |
| EBITDA | DKK -67K | -14% |
| Net profit | DKK -15,1M | -247% |
| Total assets | DKK 5,1M | -75% |
| Equity | DKK 2,2M | -87% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | -315 | -243 | -381 | -58 | -67 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -315 | -243 | -381 | -58 | -67 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -315 | -243 | -381 | -58 | -67 |
| Net financials | -4.168 | 9.770 | 6.288 | 10.385 | -14.986 |
| Profit before tax | -4.483 | 9.527 | 5.907 | 10.327 | -15.052 |
| Tax | -0 | 29 | 43 | 85 | 52 |
| Net profit | -4.483 | 9.497 | 5.863 | 10.242 | -15.104 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 10.289 | 14.714 | 11.672 | 20.117 | 5.126 |
| Equity | 9.533 | 11.031 | 9.894 | 17.337 | 2.233 |
| Long-term debt | 710 | 3.644 | 1.670 | 0 | 0 |
| Short-term debt | 45 | 39 | 108 | 2.781 | 2.894 |
| Total debt | 755 | 3.683 | 1.777 | 2.781 | 2.894 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
WH Management | Management | 2020 |
| Former (1) | ||
DR Management | Management | 2018 – 2020 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Dan Rose Johansen | Management | 0 companies |
| Werner Helmuth Storm Valeur | Management | 0 companies |