| Revenue | DKK -224K | -115% |
| EBITDA | DKK -1,3M | -1086% |
| Net profit | DKK -2,1M | -3884% |
| Total assets | DKK 4,2M | -22% |
| Equity | DKK -1,7M | -501% |
| Employees | 1 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Revenue | -238 | -153 | 585 | 996 | 1.531 | 1.451 | -224 |
| Staff expenses | -224 | -1.006 | -1.084 | -892 | -907 | -1.322 | -1.052 |
| EBITDA | -461 | -1.159 | -499 | 103 | 624 | 130 | -1.276 |
| Depreciation & amort. | -10 | -19 | -40 | -56 | -61 | -52 | -35 |
| EBIT | -471 | -1.178 | -539 | 47 | 563 | 78 | -1.312 |
| Net financials | -85 | -146 | -121 | -43 | -46 | -124 | -356 |
| Profit before tax | -555 | -1.324 | -660 | 4 | 518 | -46 | -1.667 |
| Tax | -124 | -290 | -146 | 1 | 122 | 6 | 423 |
| Net profit | -431 | -1.034 | -514 | 3 | 396 | -52 | -2.090 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Total assets | 1.523 | 1.834 | 3.691 | 2.418 | 2.936 | 5.339 | 4.188 |
| Equity | -381 | 585 | 71 | 74 | 470 | 417 | -1.673 |
| Long-term debt | 1.792 | 1.035 | 2.673 | 1.063 | 0 | 0 | 5.294 |
| Short-term debt | 113 | 214 | 947 | 1.281 | 2.467 | 4.921 | 567 |
| Total debt | 1.905 | 1.249 | 3.620 | 2.344 | 2.467 | 4.921 | 5.861 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TN Management | Management | 2025 | — | — |
MB Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
LS Management | Management | 2021 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Thomas Nanche Jacobsen | Management | 0 companies |
| Michael Bergmann | Chief Executive Officer | 0 companies |
| Lone Schøning Bergmann | Management | 0 companies |