| Revenue | DKK 3,1M | +4% |
| EBITDA | DKK 3,1M | +4% |
| Net profit | DKK -973K | +22% |
| Total assets | DKK 71M | -2% |
| Equity | DKK 11,8M | +0% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 4.211 | 4.342 | 4.030 | 3.035 | 3.144 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 4.211 | 4.342 | 4.030 | 3.035 | 3.144 |
| Depreciation & amort. | -2.645 | -2.686 | -2.660 | -2.644 | -2.644 |
| EBIT | 1.566 | 1.656 | 1.370 | 391 | 501 |
| Net financials | -2.051 | -2.158 | -2.044 | -1.639 | -1.474 |
| Profit before tax | -485 | -501 | -674 | -1.248 | -973 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | -485 | -501 | -674 | -1.248 | -973 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 82.676 | 79.703 | 75.603 | 72.606 | 71.032 |
| Equity | -796 | -1.297 | -1.971 | 11.781 | 11.803 |
| Long-term debt | 47.463 | 45.123 | 72.582 | 15.843 | 16.506 |
| Short-term debt | 32.774 | 32.625 | 2.873 | 42.810 | 40.496 |
| Total debt | 80.237 | 77.749 | 75.455 | 58.653 | 57.002 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
RL Chief Executive Officer | Chief Executive Officer | 2025 |
| Former (11) | ||
HR Management | Management | 2019 – 2019 |
AE Management | Management | 2019 – 2020 |
EB Management | Management | 2019 – 2019 |
PM Management | Management | 2019 – 2019 |
AK Management | Management | 2019 – 2020 |
RB Management | Management | 2018 – 2019 |
KR Management | Management | 2020 – 2024 |
HK Management | Management | 2019 – 2020 |
LJ Chief Executive Officer | Chief Executive Officer | 2024 – 2024 |
TM Chief Executive Officer | Chief Executive Officer | 2024 – 2025 |
MW Chief Executive Officer | Chief Executive Officer | 2024 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2025 | |
| Board of Directors | 2025 | |
| Former (4) | ||
| Chairman | 2024 – 2025 | |
| Board of Directors | 2024 – 2025 | |
| Chairman | 2024 – 2024 | |
| Board of Directors | 2024 – 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2020 | |
| Company | 100% | 100% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Hans Rohde | Management | 0 companies |
| Annette Egede Nylander | Management | 0 companies |
| Esben Billeskov | Management | 0 companies |
| Rasmus Lildholdt Kjær | Chief Executive Officer | 0 companies |
| Peter Munck Søe-Jensen | Management | 0 companies |
| Anders Knokgaard Nielsen | Management | 0 companies |
| Rikke Bjerregaard Nielsen | Management | 0 companies |
| Kevin Ross Wilkinson | Management | 0 companies |
| Ho Kei Au | Management | 0 companies |
| Lars Jørgen Ingmann | Chief Executive Officer | 0 companies |
| Thor Möger Pedersen | Chief Executive Officer | 0 companies |
| Martin Wincents Brobæk Madsen | Chief Executive Officer | 0 companies |
| Christoffer Fruergaard Larsen | Chairman | 0 companies |
| Mark Augustenborg Ødum | Chairman | 0 companies |
| Søren Dyrlund Jessen | Board of Directors | 0 companies |
| Michael Vater | Board of Directors | 0 companies |
| Nikolaj Kristian Qvade Rasmusen | Chairman | 0 companies |
| Signe Storgaard Sørensen | Board of Directors | 0 companies |