| Revenue | DKK 7,9M | +759% |
| EBITDA | DKK -1,2M | +77% |
| Net profit | DKK -3,9M | +24% |
| Total assets | DKK 25,2M | -8% |
| Equity | DKK -12,9M | -44% |
| Employees | 32 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Revenue | -131 | 198 | 535 | -269 | -103 | 915 | 7.860 |
| Staff expenses | -102 | -272 | -869 | -838 | -2.052 | -5.952 | -9.031 |
| EBITDA | -233 | -74 | -335 | -1.107 | -2.155 | -5.038 | -1.171 |
| Depreciation & amort. | -101 | -83 | -137 | -137 | -285 | -842 | -2.358 |
| EBIT | -334 | -157 | -472 | -1.244 | -2.440 | -5.880 | -3.529 |
| Net financials | -0 | -15 | -4 | -98 | -285 | -756 | -1.080 |
| Profit before tax | -334 | -172 | -475 | -1.342 | -2.725 | -6.636 | -4.608 |
| Tax | -0 | -106 | -103 | -291 | -567 | -1.478 | -665 |
| Net profit | -334 | -66 | -372 | -1.052 | -2.158 | -5.158 | -3.943 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Total assets | 467 | 580 | 1.233 | 2.164 | 14.982 | 27.392 | 25.232 |
| Equity | -284 | -350 | -722 | -1.773 | -3.790 | -8.948 | -12.891 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 37.403 |
| Short-term debt | 751 | 929 | 1.954 | 3.938 | 18.772 | 36.340 | 720 |
| Total debt | 751 | 929 | 1.954 | 3.938 | 18.772 | 36.340 | 38.122 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2018 | — | — | |
| Chairman | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Per Grønning | Board of Directors | 0 companies |
| Stina Thorup | Board of Directors | 0 companies |
| Karin Thorup | Chairman | 0 companies |