| Revenue | DKK 936K | +25% |
| EBITDA | DKK 54K | +117% |
| Net profit | DKK 24K | +106% |
| Total assets | DKK 355K | -18% |
| Equity | DKK -2,8M | +1% |
| Employees | 2 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 757 | 1.018 | 788 | 750 | 936 |
| Staff expenses | -768 | -954 | -1.094 | -1.057 | -883 |
| EBITDA | -10 | 64 | -306 | -307 | 54 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -10 | 64 | -306 | -307 | 54 |
| Net financials | -28 | -11 | -117 | -75 | -30 |
| Profit before tax | -39 | 53 | -422 | -382 | 24 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | -39 | 53 | -422 | -382 | 24 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 420 | 436 | 275 | 433 | 355 |
| Equity | -2.050 | -1.997 | -2.420 | -2.801 | -2.778 |
| Long-term debt | 64 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.406 | 2.434 | 2.695 | 3.235 | 3.133 |
| Total debt | 2.470 | 2.434 | 2.695 | 3.235 | 3.133 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
JB Management | Management | 2025 |
| Former (1) | ||
GA Management | Management | 2018 – 2018 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 66.67–89.99% | 66.67–89.99% | 2021 | |
| Individual | 15–19.99% | 15–19.99% | 2021 | |
| Individual | 10–14.99% | 10–14.99% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Gitte Anna Madsen | Management | 0 companies |
| Janus Boye | Management | 0 companies |