| Revenue | DKK 24,7M | +36% |
| EBITDA | DKK 19,8M | +32% |
| Net profit | DKK 20,2M | +47% |
| Total assets | DKK 26,8M | -17% |
| Equity | DKK 19,8M | +4% |
| Employees | 15 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Revenue | 594 | 669 | 1.752 | 10.105 | 8.845 | 18.128 | 24.736 |
| Staff expenses | -141 | -281 | -696 | -1.806 | -2.458 | -3.090 | -4.804 |
| EBITDA | 453 | 387 | 1.056 | 8.299 | 6.350 | 15.037 | 19.835 |
| Depreciation & amort. | -0 | -18 | -41 | -64 | -330 | -209 | -114 |
| EBIT | 453 | 370 | 1.015 | 8.235 | 6.021 | 14.828 | 19.721 |
| Net financials | 242 | 571 | 549 | 1.511 | 1.089 | 2.102 | 4.866 |
| Profit before tax | 695 | 941 | 1.564 | 9.746 | 7.110 | 16.930 | 24.587 |
| Tax | 99 | 78 | 219 | 1.800 | 1.325 | 3.259 | 4.428 |
| Net profit | 596 | 863 | 1.345 | 7.945 | 5.785 | 13.671 | 20.160 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Total assets | 1.007 | 4.442 | 5.013 | 15.784 | 14.743 | 32.343 | 26.786 |
| Equity | 646 | 913 | 1.395 | 9.341 | 11.047 | 18.933 | 19.752 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 361 | 3.522 | 3.611 | 6.407 | 3.690 | 13.403 | 7.034 |
| Total debt | 361 | 3.522 | 3.611 | 6.407 | 3.690 | 13.403 | 7.034 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JR Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2026 | — | — | |
| Board of Directors | 2026 | — | — | |
| Chairman | 2026 | — | — | |
| Board of Directors | 2026 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
FC PGD ApS | Company | 100.0% | 100.0% | 2025 |
Cojo Holding Aps | Company | 20.0% | 20.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Jesper Rom Knudsen | Chief Executive Officer | 0 companies |
| Jonas Reus Olesen | Board of Directors | 0 companies |
| Steven Ruben Sint Nicolaas | Board of Directors | 0 companies |
| Tim Teunissen | Chairman | 0 companies |
| Joachim Jandoria Gundelach | Board of Directors | 0 companies |