| Revenue | DKK 10,8M | +12% |
| EBITDA | DKK 5,8M | +8% |
| Net profit | DKK 4,4M | +16% |
| Total assets | DKK 22M | +26% |
| Equity | DKK 16M | +39% |
| Employees | 13 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 7.191 | 5.272 | 5.395 | 9.624 | 10.814 |
| Staff expenses | -3.967 | -4.732 | -3.646 | -4.278 | -5.018 |
| EBITDA | 3.225 | 540 | 1.749 | 5.346 | 5.796 |
| Depreciation & amort. | -200 | -292 | -305 | -234 | -40 |
| EBIT | 3.025 | 248 | 1.444 | 5.112 | 5.756 |
| Net financials | -62 | -90 | -69 | -73 | 13 |
| Profit before tax | 2.962 | 158 | 1.374 | 5.039 | 5.769 |
| Tax | 649 | 56 | 342 | 1.200 | 1.326 |
| Net profit | 2.314 | 101 | 1.033 | 3.839 | 4.443 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 11.873 | 9.802 | 10.451 | 17.363 | 21.964 |
| Equity | 6.556 | 6.657 | 7.690 | 11.529 | 15.972 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 5.317 | 3.145 | 2.761 | 5.834 | 5.992 |
| Total debt | 5.317 | 3.145 | 2.761 | 5.834 | 5.992 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
JN Management | Management | 2018 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 33.33–49.99% | 33.33–49.99% | 2024 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2024 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2024 | |
| Company | 100% | 100% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Jacob Nezrab | Management | 0 companies |