| Revenue | DKK 1,6M | -6% |
| EBITDA | DKK 1,6M | -1% |
| Net profit | DKK 239K | +142% |
| Total assets | DKK 48,4M | +0% |
| Equity | DKK 14,6M | +1369% |
| Employees | — | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Revenue | -17 | -38 | 10 | -197 | -557 | 1.675 | 1.567 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -17 | -38 | 10 | -197 | -557 | 1.636 | 1.617 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -17 | -38 | 10 | -197 | -557 | 1.636 | 1.617 |
| Net financials | -208 | -195 | -1 | 5 | -91 | -2.200 | -1.378 |
| Profit before tax | -225 | -233 | 8 | -192 | -649 | -564 | 239 |
| Tax | -49 | -51 | 7 | -36 | 23 | -0 | -0 |
| Net profit | -177 | -182 | 1 | -157 | -671 | -564 | 239 |
| Item | 2019 | 2020 | 2021 | 2022 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Total assets | 3.712 | 3.771 | 11.875 | 30.252 | 53.981 | 48.492 | 48.431 |
| Equity | -127 | -309 | 238 | 81 | -590 | -1.154 | 14.644 |
| Long-term debt | 0 | 0 | 0 | 0 | 536 | 33.196 | 32.921 |
| Short-term debt | 3.839 | 4.079 | 11.630 | 30.171 | 54.035 | 16.450 | 866 |
| Total debt | 3.839 | 4.079 | 11.630 | 30.171 | 54.571 | 49.646 | 33.787 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PB Management | Management | 2022 | — | — |
KS Management | Management | 2018 | — | — |
JK Management | Management | 2022 | — | — |
DH Management | Management | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2020 | — | — | |
| Board of Directors | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MOCCAKOMPAGNIET ApS | Company | 50.0% | 50.0% | 2024 |
PARIS HOLDING ApS | Company | 50.0% | 50.0% | 2024 |
JNPJ HOLDING A/S | Company | 33.3% | 33.3% | 2020 |
Daniel Group ApS | Company | 25.0% | 25.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Busted | Management | 0 companies |
| Kim Skovhus | Management | 0 companies |
| Jens Kristian Busted | Management | 0 companies |
| Daniel Høj | Management | 0 companies |
| Peter Jørgen Kodbøl Jørgensen | Chairman | 0 companies |
| Jens Nørskov | Board of Directors | 0 companies |