| Revenue | DKK 14,2M | +156% |
| EBITDA | DKK 9,4M | +143% |
| Net profit | DKK 6,3M | +126% |
| Total assets | DKK 33,1M | +270% |
| Equity | DKK 9,7M | +232% |
| Employees | 36 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Revenue | 30 | 131 | 617 | 1.012 | 1.262 | 5.535 | 14.185 |
| Staff expenses | -15 | -74 | -156 | -1.168 | -1.259 | -1.681 | -4.804 |
| EBITDA | 15 | 57 | 462 | -156 | 3 | 3.853 | 9.381 |
| Depreciation & amort. | -13 | -13 | -13 | -13 | -118 | -119 | -117 |
| EBIT | 2 | 44 | 449 | -169 | -115 | 3.735 | 9.265 |
| Net financials | -2 | -12 | -12 | -20 | -35 | -191 | -1.224 |
| Profit before tax | 0 | 32 | 437 | -189 | -150 | 3.544 | 8.041 |
| Tax | 0 | 7 | 96 | -42 | -36 | 781 | 1.787 |
| Net profit | 0 | 25 | 340 | -147 | -115 | 2.763 | 6.253 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Total assets | 257 | 456 | 1.584 | 2.197 | 2.298 | 8.961 | 33.142 |
| Equity | 50 | 75 | 415 | 268 | 154 | 2.917 | 9.695 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 2.700 |
| Short-term debt | 206 | 376 | 1.166 | 1.929 | 2.144 | 6.028 | 20.747 |
| Total debt | 206 | 376 | 1.166 | 1.929 | 2.144 | 6.028 | 23.447 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MM Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2025 | — | — | |
| Board of Directors | 2026 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Mette Vernegaard Holding ApS | Company | 50.0% | 50.0% | 2024 |
Katrine Vernegaard Holding ApS | Company | 50.0% | 50.0% | 2024 |
DermaSpace Holding ApS | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Mette Marckmann Vernegaard | Chief Executive Officer | 0 companies |
| Sune Fraes Diernæs | Chairman | 0 companies |
| Katrine Marckmann Vernegaard | Board of Directors | 0 companies |