| Revenue | DKK 295K | +35% |
| EBITDA | DKK 295K | +35% |
| Net profit | DKK 38K | -34% |
| Total assets | DKK 3,6M | +3% |
| Equity | DKK 368K | -12% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 308 | 315 | 182 | 219 | 295 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 308 | 315 | 182 | 219 | 295 |
| Depreciation & amort. | -46 | -46 | -46 | -46 | -46 |
| EBIT | 262 | 269 | 136 | 173 | 249 |
| Net financials | -68 | -68 | -60 | -92 | -175 |
| Profit before tax | 194 | 201 | 76 | 80 | 74 |
| Tax | 47 | 50 | 22 | 22 | 35 |
| Net profit | 146 | 152 | 55 | 58 | 38 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 3.901 | 3.628 | 3.457 | 3.517 | 3.637 |
| Equity | 245 | 307 | 362 | 420 | 368 |
| Long-term debt | 3.356 | 3.106 | 3.020 | 3.048 | 3.020 |
| Short-term debt | 299 | 214 | 75 | 49 | 248 |
| Total debt | 3.655 | 3.321 | 3.095 | 3.097 | 3.268 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MW Management | Management | 2018 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
| Board of Directors | 2018 – 2025 | |
| Board of Directors | 2018 – 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Michael Weien Søgaard Larsen | Management | 0 companies |
| Katja Ljungqvist | Board of Directors | 0 companies |
| Bjarne Vilhelm Kjerulff | Board of Directors | 0 companies |