| Revenue | DKK 2,2M | +24% |
| EBITDA | DKK 1,7M | +33% |
| Net profit | DKK 1,3M | +32% |
| Total assets | DKK 3,5M | +17% |
| Equity | DKK 1,5M | +35% |
| Employees | 1 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 131 | 409 | 312 | 1.102 | 471 | 1.635 | 1.772 | 2.197 |
| Staff expenses | -0 | -122 | -244 | -42 | -126 | -394 | -485 | -487 |
| EBITDA | 131 | 287 | 68 | 1.060 | 344 | 1.241 | 1.288 | 1.710 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 131 | 287 | 68 | 1.060 | 344 | 1.241 | 1.288 | 1.710 |
| Net financials | 0 | -1 | -8 | -9 | -33 | -6 | -20 | -43 |
| Profit before tax | 131 | 287 | 60 | 1.051 | 311 | 1.235 | 1.267 | 1.667 |
| Tax | 30 | 67 | 15 | 234 | 72 | 274 | 287 | 376 |
| Net profit | 101 | 219 | 46 | 817 | 240 | 961 | 980 | 1.291 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 1.068 | 1.352 | 1.175 | 1.815 | 903 | 2.217 | 2.972 | 3.488 |
| Equity | 226 | 445 | 291 | 1.108 | 379 | 1.040 | 1.120 | 1.511 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 843 | 907 | 885 | 707 | 524 | 1.177 | 1.851 | 1.977 |
| Total debt | 843 | 907 | 885 | 707 | 524 | 1.177 | 1.851 | 1.977 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MG Management | Management | 2018 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Lundbacken Holding ApS | Company | 33.3% | 33.3% | 2018 |
STILLING INVEST ApS | Company | 33.3% | 33.3% | 2018 |
ES Capital ApS | Company | 10.0% | 10.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Morten Gamborg-Nielsen | Management | 0 companies |