| Revenue | DKK 468K | +7% |
| EBITDA | DKK 231K | -19% |
| Net profit | DKK 3K | -92% |
| Total assets | DKK 6,8M | +0% |
| Equity | DKK 3,3M | +0% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.682 | 1.054 | 927 | 819 | 626 | 584 | 567 | 492 | 310 | 295 | 557 | 307 | 438 | 468 |
| Staff expenses | -521 | -649 | -668 | -717 | -624 | -633 | -633 | -608 | -321 | -312 | -106 | -104 | -150 | -235 |
| EBITDA | 1.161 | 406 | 251 | 100 | -6 | -52 | -68 | -121 | -17 | -27 | 449 | 199 | 285 | 231 |
| Depreciation & amort. | 114 | 142 | 133 | 140 | 123 | -87 | -67 | -77 | -91 | -93 | -88 | -69 | -116 | -117 |
| EBIT | 1.047 | 264 | 119 | -40 | -129 | -138 | -135 | -198 | -108 | -120 | 361 | 129 | 169 | 115 |
| Net financials | -120 | 6 | 58 | -43 | -96 | 44 | -69 | -37 | -126 | -34 | -33 | -82 | -134 | -112 |
| Profit before tax | 927 | 270 | 177 | -83 | -225 | -94 | -203 | -235 | -235 | -154 | 329 | 47 | 35 | 3 |
| Tax | 516 | 353 | 93 | 657 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 410 | -83 | 84 | -740 | -225 | -94 | -203 | -235 | -235 | -154 | 329 | 47 | 35 | 3 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 8.030 | 7.765 | 7.749 | 6.917 | 6.582 | 7.253 | 6.975 | 6.812 | 6.770 | 6.599 | 6.853 | 6.679 | 6.734 | 6.756 |
| Equity | 4.935 | 4.803 | 4.839 | 4.050 | 3.825 | 3.731 | 3.528 | 3.292 | 3.058 | 2.904 | 3.233 | 3.280 | 3.315 | 3.317 |
| Long-term debt | 2.537 | 2.449 | 2.364 | 2.278 | 2.193 | 2.684 | 2.724 | 2.770 | 2.927 | 2.930 | 2.930 | 2.902 | 2.566 | 2.502 |
| Short-term debt | 558 | 513 | 546 | 589 | 565 | 838 | 724 | 749 | 786 | 764 | 690 | 498 | 853 | 937 |
| Total debt | 3.095 | 2.962 | 2.910 | 2.867 | 2.757 | 3.522 | 3.448 | 3.519 | 3.712 | 3.694 | 3.620 | 3.399 | 3.419 | 3.439 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
IH Management | Management | 1975 | — | — |
| Audit | 1975 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Ingvart Hansen Ravn | Management | 0 companies |
| Revisionskontoret i Viborg - S tatsautoriserede Revisorer | Audit | 0 companies |