| Revenue | DKK 44,3M | +46% |
| EBITDA | DKK 21,2M | +83% |
| Net profit | DKK 16M | +88% |
| Total assets | DKK 25M | +40% |
| Equity | DKK 16,8M | +83% |
| Employees | 39 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 3.086 | 4.985 | 8.291 | 11.632 | 21.601 | 22.398 | 30.294 | 44.341 |
| Staff expenses | -1.978 | -2.781 | -4.137 | -6.205 | -10.314 | -13.308 | -18.732 | -23.160 |
| EBITDA | 1.108 | 2.204 | 4.154 | 5.427 | 11.287 | 9.090 | 11.562 | 21.181 |
| Depreciation & amort. | -0 | -6 | -21 | -21 | -21 | -78 | -565 | -549 |
| EBIT | 1.108 | 2.198 | 4.133 | 5.406 | 11.265 | 9.012 | 10.997 | 20.632 |
| Net financials | -23 | 12 | -17 | -27 | 6 | -117 | -30 | -25 |
| Profit before tax | 1.085 | 2.210 | 4.115 | 5.379 | 11.271 | 8.895 | 10.967 | 20.607 |
| Tax | 241 | 494 | 942 | 1.194 | 2.536 | 2.009 | 2.473 | 4.614 |
| Net profit | 844 | 1.716 | 3.173 | 4.185 | 8.735 | 6.886 | 8.494 | 15.993 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 2.920 | 2.840 | 7.860 | 13.341 | 14.736 | 12.857 | 17.872 | 25.048 |
| Equity | 894 | 1.766 | 3.223 | 4.235 | 9.284 | 7.288 | 9.196 | 16.847 |
| Long-term debt | 22 | 67 | 98 | 98 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.026 | 1.007 | 4.539 | 8.990 | 5.452 | 5.480 | 8.589 | 8.118 |
| Total debt | 2.026 | 1.074 | 4.637 | 9.088 | 5.452 | 5.480 | 8.589 | 8.118 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TB Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2021 | — | — | |
| Board of Directors | 2026 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2026 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2026 | |
Kvadrant Holding ApS | Company | 33.3% | 33.3% | 2025 |
Mikkel Bach Holding ApS | Company | 15.0% | 15.0% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Thomas Børve-Jørgensen | Chief Executive Officer | 0 companies |
| Martin Nyvang Mariussen | Chairman | 0 companies |
| Nicholas Christian Willott | Board of Directors | 0 companies |
| Mikkel Bach-Andersen | Board of Directors | 0 companies |
| Graham Busby | Chairman | 0 companies |