| Revenue | DKK -21K | +4% |
| EBITDA | DKK -21K | -4% |
| Net profit | DKK 3,9M | +1848% |
| Total assets | DKK 5,5M | -49% |
| Equity | DKK 4,4M | +902% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | -20 | -20 | -20 | -20 | -21 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -20 | -20 | -20 | -20 | -21 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -20 | -20 | -20 | -20 | -21 |
| Net financials | -528 | 779 | -434 | 280 | 5.076 |
| Profit before tax | -548 | 759 | -454 | 260 | 5.055 |
| Tax | -121 | 167 | -100 | 57 | 1.112 |
| Net profit | -427 | 592 | -354 | 202 | 3.943 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 9.933 | 10.272 | 9.599 | 10.660 | 5.470 |
| Equity | -3 | 589 | 235 | 437 | 4.381 |
| Long-term debt | 9.811 | 9.496 | 9.275 | 10.202 | 0 |
| Short-term debt | 125 | 187 | 89 | 20 | 1.089 |
| Total debt | 9.937 | 9.683 | 9.364 | 10.222 | 1.089 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
AF Founder | Founder | 2018 |
JV Management | Management | 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2018 | |
| Board of Directors | 2018 | |
| Former (1) | ||
| Board of Directors | 2018 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2018 | |
| Company | 15–19.99% | 15–19.99% | 2025 | |
| Individual | 10–14.99% | 10–14.99% | 2023 | |
| Individual | 5–9.99% | 5–9.99% | 2018 | |
| Individual | 5–9.99% | 5–9.99% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Annette Feldskov | Founder | 0 companies |
| Jan Vester Sørensen | Management | 0 companies |
| Kim Henning | Board of Directors | 0 companies |
| René Ravn Nielsen | Board of Directors | 0 companies |
| Martin Eriksen | Board of Directors | 0 companies |