| Revenue | DKK 18,9M | -18% |
| EBITDA | DKK 2,9M | -60% |
| Net profit | DKK 1,9M | -64% |
| Total assets | DKK 12,8M | -5% |
| Equity | DKK 4,4M | -26% |
| Employees | 17 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Revenue | 1.428 | 5.308 | 8.768 | 15.646 | 17.581 | 23.134 | 18.856 |
| Staff expenses | -1.626 | -4.447 | -7.412 | -10.567 | -13.734 | -15.462 | -15.913 |
| EBITDA | -199 | 861 | 1.357 | 5.079 | 3.847 | 7.354 | 2.943 |
| Depreciation & amort. | -270 | -328 | -455 | -271 | -258 | -266 | -310 |
| EBIT | -468 | 533 | 902 | 4.808 | 3.589 | 7.088 | 2.633 |
| Net financials | -27 | -51 | -22 | -113 | -102 | -80 | -129 |
| Profit before tax | -496 | 482 | 879 | 4.694 | 3.487 | 7.008 | 2.505 |
| Tax | -105 | 106 | 194 | 1.052 | 780 | 1.543 | 564 |
| Net profit | -390 | 376 | 685 | 3.642 | 2.707 | 5.465 | 1.941 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Total assets | 1.552 | 3.806 | 3.849 | 8.728 | 9.206 | 13.454 | 12.824 |
| Equity | 110 | 486 | 795 | 3.142 | 3.237 | 6.002 | 4.443 |
| Long-term debt | 1.339 | 1.575 | 409 | 664 | 1.017 | 1.761 | 824 |
| Short-term debt | 103 | 1.745 | 2.617 | 4.883 | 4.909 | 5.613 | 7.476 |
| Total debt | 1.442 | 3.319 | 3.026 | 5.547 | 5.926 | 7.374 | 8.300 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JJ Management | Management | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2018 | — | — | |
| Chairman | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
JANUSJUUL HOLDING ApS | Company | 100.0% | 100.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Janus Juul Rasmussen | Management | 0 companies |
| Tobias Juul Rasmussen | Board of Directors | 0 companies |
| Louise Enggaard Rasmussen | Chairman | 0 companies |