| Revenue | DKK 2,4M | +25% |
| EBITDA | DKK 341K | +566% |
| Net profit | DKK 74K | +113% |
| Total assets | DKK 4,6M | -36% |
| Equity | DKK -2,8M | +3% |
| Employees | — | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Revenue | -326 | 648 | 2.191 | 1.915 | 1.973 | 1.915 | 2.387 |
| Staff expenses | -0 | -824 | -1.387 | -2.316 | -1.754 | -1.989 | -2.046 |
| EBITDA | -326 | -176 | 804 | -401 | 219 | -73 | 341 |
| Depreciation & amort. | 9 | -316 | -527 | -527 | -527 | -524 | -227 |
| EBIT | -335 | -492 | 277 | -928 | -309 | -597 | 114 |
| Net financials | -87 | -272 | -367 | -377 | -129 | -101 | -54 |
| Profit before tax | -422 | -764 | -90 | -1.305 | -438 | -698 | 108 |
| Tax | -104 | -157 | -19 | -286 | -96 | -143 | 34 |
| Net profit | -318 | -608 | -71 | -1.020 | -342 | -556 | 74 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Total assets | 2.180 | 4.790 | 4.620 | 4.006 | 5.426 | 7.201 | 4.629 |
| Equity | -268 | -876 | -946 | -1.966 | -2.308 | -2.863 | -2.789 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.448 | 5.604 | 5.507 | 5.972 | 7.733 | 10.065 | 7.418 |
| Total debt | 2.448 | 5.604 | 5.507 | 5.972 | 7.733 | 10.065 | 7.418 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KW Management | Management | 2018 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
GH 05.04.2017 ApS | Company | 100.0% | 100.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Klaus Wittrup Nielsen | Management | 0 companies |