| Revenue | DKK -7K | -86% |
| EBITDA | DKK -7K | +87% |
| Net profit | DKK -9K | +80% |
| Total assets | DKK 76K | -4% |
| Equity | DKK -6K | -360% |
| Employees | 2 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | -175 | -59 | -120 | -46 | -7 |
| Staff expenses | -68 | -74 | -132 | -3 | -0 |
| EBITDA | -244 | -133 | -252 | -49 | -7 |
| Depreciation & amort. | -50 | -50 | -20 | -0 | -0 |
| EBIT | -293 | -183 | -271 | -49 | -7 |
| Net financials | -26 | -32 | 1.096 | -7 | -5 |
| Profit before tax | -320 | -214 | 824 | -56 | -11 |
| Tax | -70 | 8 | -48 | -11 | -2 |
| Net profit | -249 | -222 | 872 | -45 | -9 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 592 | 311 | 74 | 79 | 76 |
| Equity | -603 | -825 | 47 | 2 | -6 |
| Long-term debt | 1.138 | 1.098 | 0 | 59 | 82 |
| Short-term debt | 56 | 38 | 27 | 18 | 0 |
| Total debt | 1.194 | 1.136 | 27 | 77 | 82 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
JB Chief Executive Officer | Chief Executive Officer | 2024 |
| Former (2) | ||
CK Management | Management | 2018 – 2018 |
KB Chief Executive Officer | Chief Executive Officer | 2021 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2023 | |
| Company | 50–66.65% | 50–66.65% | 2023 | |
| Individual | 33.33–49.99% | 0% | 2023 | |
| Individual | 33.33–49.99% | 66.67–89.99% | 2022 | |
| Company | 20–24.99% | 20–24.99% | 2019 | |
| Individual | 33.33–49.99% | 0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Camilla Kørschen Christensen | Management | 0 companies |
| Kim Bjørn Nielsen | Chief Executive Officer | 0 companies |
| Jannick Birger Pedersen | Chief Executive Officer | 0 companies |
| Majken Brinkmann | Chairman | 0 companies |