| Revenue | DKK 1,7M | +1% |
| EBITDA | DKK 1,9M | -31% |
| Net profit | DKK 865K | -38% |
| Total assets | DKK 38,9M | +1% |
| Equity | DKK 7,3M | +13% |
| Employees | — | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Revenue | -6 | 361 | 2.572 | 857 | 1.563 | 1.686 | 1.695 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -6 | 361 | 2.937 | 2.375 | 2.395 | 2.775 | 1.905 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -6 | 361 | 2.937 | 2.375 | 2.395 | 2.775 | 1.905 |
| Net financials | -32 | -187 | -116 | -536 | -769 | -981 | -796 |
| Profit before tax | -37 | 174 | 2.821 | 1.839 | 1.626 | 1.795 | 1.109 |
| Tax | -7 | 38 | 621 | 405 | 358 | 395 | 244 |
| Net profit | -30 | 136 | 2.201 | 1.434 | 1.268 | 1.400 | 865 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Total assets | 2.860 | 11.324 | 12.709 | 34.244 | 37.475 | 38.673 | 38.939 |
| Equity | 20 | 156 | 2.357 | 3.791 | 5.059 | 6.459 | 7.324 |
| Long-term debt | 0 | 4.938 | 4.989 | 16.086 | 16.037 | 16.018 | 15.863 |
| Short-term debt | 2.840 | 6.230 | 5.305 | 14.028 | 15.856 | 15.433 | 14.942 |
| Total debt | 2.840 | 11.168 | 10.294 | 30.114 | 31.893 | 31.451 | 30.805 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JK Management | Management | 2018 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
IKANA ApS | Company | 100.0% | 100.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Karlsen | Management | 0 companies |