| Revenue | DKK -20K | -68% |
| EBITDA | DKK -20K | +68% |
| Net profit | DKK -5M | +41% |
| Total assets | DKK 25,5M | -4% |
| Equity | DKK -35,6M | -17% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | -14 | -11 | -51 | -61 | -20 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -14 | -11 | -51 | -61 | -20 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -14 | -11 | -51 | -61 | -20 |
| Net financials | -1.238 | -14.779 | -4.031 | -9.045 | -5.752 |
| Profit before tax | -1.252 | -14.790 | -4.082 | -9.106 | -5.772 |
| Tax | -260 | -227 | -330 | -557 | -724 |
| Net profit | -992 | -14.563 | -3.753 | -8.549 | -5.047 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 24.479 | 20.185 | 19.625 | 26.650 | 25.453 |
| Equity | -3.696 | -18.259 | -22.012 | -30.561 | -35.608 |
| Long-term debt | 5.000 | 3.333 | 4.500 | 55.700 | 59.550 |
| Short-term debt | 23.175 | 35.110 | 37.136 | 1.511 | 1.511 |
| Total debt | 28.175 | 38.443 | 41.636 | 57.211 | 61.061 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
SP Chief Executive Officer | Chief Executive Officer | 2018 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2022 | |
| Chairman | 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 90–99.99% | 90–99.99% | 2018 | |
| Company | 10–14.99% | 10–14.99% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Søren Pedersen | Chief Executive Officer | 0 companies |
| Ole Steen Nielsen | Board of Directors | 0 companies |
| Edvard Per Erik Svehag | Chairman | 0 companies |