| Revenue | — | — |
| EBITDA | DKK -16K | -27% |
| Net profit | DKK -225K | -161% |
| Total assets | DKK 6M | -1% |
| Equity | DKK 1M | -18% |
| Employees | — | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | -2 | — | -4 | -10 | -11 | -13 | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -2 | 0 | -4 | -10 | -11 | -13 | -13 | -16 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -2 | 0 | -4 | -10 | -11 | -13 | -13 | -16 |
| Net financials | -22 | -40 | 0 | -149 | 1.534 | -606 | 539 | -273 |
| Profit before tax | -24 | -40 | -4 | -159 | 1.523 | -619 | 526 | -288 |
| Tax | -5 | -9 | 14 | -50 | 16 | -135 | 160 | -63 |
| Net profit | -19 | -31 | -18 | -109 | 1.507 | -483 | 366 | -225 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 1.031 | 1.014 | 1.649 | 2.643 | 4.864 | 5.230 | 6.097 | 6.024 |
| Equity | 31 | 0 | -18 | -127 | 1.380 | 897 | 1.264 | 1.039 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.000 | 1.014 | 1.667 | 2.769 | 3.483 | 4.333 | 4.833 | 4.986 |
| Total debt | 1.000 | 1.014 | 1.667 | 2.769 | 3.483 | 4.333 | 4.833 | 4.986 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2018 |
| Person | Role here | Other companies |
|---|