| Revenue | DKK -1,5M | +219% |
| EBITDA | DKK -1,5M | -102% |
| Net profit | DKK -5,7M | -710% |
| Total assets | DKK 208K | -97% |
| Equity | DKK -2,7M | -187% |
| Employees | 2 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|
| Revenue | -97 | -285 | -269 | -464 | -1.481 |
| Staff expenses | -10 | -84 | -157 | -301 | -65 |
| EBITDA | -107 | -369 | -426 | -765 | -1.546 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -4.287 |
| EBIT | -107 | -369 | -426 | -765 | -5.833 |
| Net financials | -0 | -1 | -59 | -142 | -153 |
| Profit before tax | -107 | -370 | -486 | -907 | -5.986 |
| Tax | -23 | -68 | -98 | -199 | -260 |
| Net profit | -84 | -302 | -388 | -707 | -5.726 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|
| Total assets | 833 | 3.115 | 7.103 | 6.118 | 208 |
| Equity | 766 | 2.688 | 3.775 | 3.067 | -2.659 |
| Long-term debt | 0 | 0 | 2.538 | 2.661 | 2.758 |
| Short-term debt | 67 | 199 | 331 | 129 | 109 |
| Total debt | 67 | 199 | 2.869 | 2.791 | 2.867 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BJ Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2018 | — | — | |
MT | Board of Directors | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Uddannelses- og Forskningsstyrelsen | Company | 15.0% | 15.0% | 2019 |
de Linde Capital ApS | Company | 10.0% | 10.0% | 2020 |
Kim Hansen Invest ApS | Company | 25.0% | 25.0% | 2019 |
TELEGRAPH HILL ApS | Company | 33.3% | 33.3% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Brian Jørgen Sandholdt | Chief Executive Officer | 0 companies |
| Kim Hansen | Board of Directors | 0 companies |
| Jakob de Linde | Board of Directors | 0 companies |
| Steffen Boutrup Møller | Board of Directors | 0 companies |
| Mads Thy | Board of Directors | 0 companies |