| Revenue | DKK -47K | -51% |
| EBITDA | DKK -47K | +51% |
| Net profit | DKK -338K | -8% |
| Total assets | DKK 1,6M | -13% |
| Equity | DKK -9,2M | +10% |
| Employees | 1 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Revenue | -1.621 | -1.214 | -383 | -96 | -47 |
| Staff expenses | -16 | -4.232 | -667 | -1 | -0 |
| EBITDA | -1.636 | -5.445 | -1.050 | -97 | -47 |
| Depreciation & amort. | -0 | -2.039 | -6.118 | -0 | -0 |
| EBIT | -1.636 | -7.485 | -7.169 | -97 | -47 |
| Net financials | -1.984 | -130 | -192 | -355 | -373 |
| Profit before tax | -3.620 | -7.615 | -7.361 | -452 | -420 |
| Tax | -346 | -1.648 | -1.648 | -138 | -83 |
| Net profit | -3.275 | -5.967 | -5.712 | -313 | -338 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Total assets | 12.482 | 9.003 | 1.977 | 1.814 | 1.575 |
| Equity | 1.725 | -4.241 | -9.954 | -10.267 | -9.202 |
| Long-term debt | 0 | 239 | 111 | 114 | 117 |
| Short-term debt | 8.279 | 10.881 | 11.078 | 11.171 | 10.661 |
| Total debt | 8.279 | 11.120 | 11.189 | 11.285 | 10.778 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
JL Management | Management | 2018 – 2018 |
JR Management | Management | 2018 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Former (6) | ||
| Board of Directors | 2022 – 2024 | |
| Chairman | 2019 – 2022 | |
| Board of Directors | 2023 – 2024 | |
| Chairman | 2022 – 2024 | |
| Board of Directors | 2022 – 2024 | |
| Board of Directors | 2018 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Larsen | Management | 0 companies |
| John Ross Graakjær | Management | 0 companies |
| Benny Vesterbæk Lægsgaard | Board of Directors | 0 companies |
| Hans Ladekjær Jeppesen | Chairman | 0 companies |
| Jeppe Lynge Larsen | Board of Directors | 0 companies |
| Per Schak Andreasen | Chairman | 0 companies |
| Line Frøjk Graakjær | Board of Directors | 0 companies |
| Jens-Christian Vinther Schmidt | Board of Directors | 0 companies |