| Revenue | DKK 807K | -248% |
| EBITDA | DKK 130K | +111% |
| Net profit | DKK 117K | +112% |
| Total assets | DKK 265K | -13% |
| Equity | DKK 3K | +100% |
| Employees | 1 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Revenue | -37 | -257 | -251 | -935 | -1.749 | -547 | 807 |
| Staff expenses | -0 | -0 | -249 | -442 | -989 | -664 | -677 |
| EBITDA | 2 | 2 | -500 | -1.377 | -2.796 | -1.211 | 130 |
| Depreciation & amort. | -0 | -0 | -0 | -194 | -2.441 | -0 | -0 |
| EBIT | 2 | 2 | -500 | -1.571 | -5.237 | -1.211 | 130 |
| Net financials | 0 | 0 | -0 | -4 | -5 | -1 | -13 |
| Profit before tax | 2 | 2 | -500 | -1.575 | -5.243 | -1.212 | 117 |
| Tax | -0 | -0 | -0 | -236 | -343 | -202 | -0 |
| Net profit | 2 | 2 | -500 | -1.339 | -4.899 | -1.010 | 117 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Total assets | 47 | 32 | 2.477 | 3.991 | 745 | 303 | 265 |
| Equity | 0 | 1 | 1.997 | 3.075 | -715 | -814 | 3 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 47 | 31 | 480 | 916 | 1.461 | 1.117 | 262 |
| Total debt | 47 | 31 | 480 | 916 | 1.461 | 1.117 | 262 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MC Management | Management | 2018 | — | — |
PG Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2020 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MCJ DK Holding ApS | Company | 66.7% | 66.7% | 2024 |
ALL EARS ApS | Company | 5.0% | 5.0% | 2023 |
SAP9 GROUP A/S | Company | 5.0% | 5.0% | 2021 |
HCN ApS | Company | 5.0% | 5.0% | 2023 |
| Individual | 5.0% | 5.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Maria Christina Riel Jarltoft | Management | 0 companies |
| Peter Grønbæk | Chief Executive Officer | 0 companies |
| Hans Christian Uhl Nielsen | Chairman | 0 companies |
| Jesper Valentin Holm | Board of Directors | 0 companies |