| Revenue | DKK 217K | -9% |
| EBITDA | DKK 217K | -9% |
| Net profit | DKK 11,4M | +3% |
| Total assets | DKK 49,2M | +30% |
| Equity | DKK 48,9M | +30% |
| Employees | — | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Revenue | -59 | -10 | -10 | -10 | 46 | 239 | 217 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -59 | -10 | -10 | -10 | 46 | 239 | 217 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -45 | -67 | -67 |
| EBIT | -59 | -10 | -10 | -10 | 1 | 172 | 150 |
| Net financials | 4.874 | 2.718 | 6.000 | 8.840 | 9.158 | 10.980 | 11.365 |
| Profit before tax | 4.815 | 2.708 | 5.990 | 8.830 | 9.159 | 11.152 | 11.523 |
| Tax | -155 | -101 | -56 | -20 | 4 | 77 | 113 |
| Net profit | 4.970 | 2.808 | 6.045 | 8.850 | 9.156 | 11.075 | 11.411 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Total assets | 22.543 | 24.908 | 28.708 | 31.154 | 37.559 | 37.742 | 49.182 |
| Equity | 5.096 | 7.905 | 13.950 | 22.500 | 30.906 | 37.480 | 48.891 |
| Long-term debt | 11.829 | 7.364 | 3.200 | 0 | 0 | 0 | 0 |
| Short-term debt | 5.618 | 9.639 | 11.558 | 8.654 | 6.654 | 261 | 291 |
| Total debt | 17.447 | 17.003 | 14.758 | 8.654 | 6.654 | 261 | 291 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
OJ Management | Management | 2018 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Thorsen 2000 ApS | Company | 33.3% | 0.0% | 2018 |
Thorsen 1997 ApS | Company | 33.3% | 0.0% | 2018 |
JESPER THORSEN HOLDING ApS | Company | 33.3% | 90.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Ole Jesper Thorsen | Management | 0 companies |