| Revenue | DKK 1,8M | +2% |
| EBITDA | DKK 1,8M | +2% |
| Net profit | DKK 1,1M | +51% |
| Total assets | DKK 37M | +2% |
| Equity | DKK 10,9M | +11% |
| Employees | — | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | -3 | 74 | 143 | 721 | 1.452 | 1.470 | 1.772 | 1.811 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -3 | 74 | 143 | 721 | 1.452 | 1.470 | 1.772 | 1.811 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -3 | 74 | 143 | 721 | 1.452 | 1.470 | 1.772 | 1.811 |
| Net financials | -4 | -58 | 56 | -498 | -974 | -821 | -873 | -456 |
| Profit before tax | -7 | 16 | 199 | 223 | 2.370 | 649 | 899 | 1.354 |
| Tax | -0 | 2 | 44 | 51 | 521 | 144 | 198 | 298 |
| Net profit | -7 | 14 | 155 | 172 | 1.849 | 505 | 701 | 1.056 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 2.319 | 2.562 | 13.006 | 28.734 | 35.075 | 35.323 | 36.252 | 36.978 |
| Equity | 493 | 507 | 662 | 6.834 | 8.683 | 9.188 | 9.889 | 10.946 |
| Long-term debt | 0 | 0 | 0 | 18.468 | 22.159 | 21.938 | 21.682 | 22.375 |
| Short-term debt | 1.826 | 2.055 | 12.344 | 3.432 | 3.816 | 3.780 | 4.264 | 3.241 |
| Total debt | 1.826 | 2.055 | 12.344 | 21.900 | 25.976 | 25.718 | 25.946 | 25.616 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NH Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2018 | — | — | |
| Board of Directors | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
KARO INVEST ApS | Company | 50.0% | 50.0% | 2018 |
LUNX ApS | Company | 50.0% | 50.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Nikolaj Hansted | Chief Executive Officer | 0 companies |
| Kasper Rostmose | Chairman | 0 companies |
| Ole Rostmose | Board of Directors | 0 companies |