| Revenue | — | — |
| EBITDA | DKK -999K | -138% |
| Net profit | DKK -589K | -111% |
| Total assets | DKK 77,1M | -11% |
| Equity | DKK 62,7M | -9% |
| Employees | — | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -5 | 3.071 | 32.215 | 5.735 | -2.459 | 1.497 | 2.619 | -999 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -5 | 3.071 | 32.215 | 5.735 | -2.459 | 1.497 | 2.619 | -999 |
| Net financials | 1.810 | 3.175 | 27.663 | 9.756 | -4.062 | 3.319 | 6.332 | -387 |
| Profit before tax | 1.805 | 3.154 | 27.640 | 9.677 | -4.234 | 3.288 | 6.181 | -570 |
| Tax | -0 | 13 | -1.012 | 851 | -428 | 398 | 756 | 19 |
| Net profit | 1.805 | 3.141 | 28.652 | 8.826 | -3.806 | 2.889 | 5.426 | -589 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 54.665 | 56.150 | 111.279 | 95.303 | 82.711 | 81.128 | 86.848 | 77.149 |
| Equity | 54.660 | 56.108 | 84.516 | 89.042 | 79.236 | 79.125 | 68.896 | 62.674 |
| Long-term debt | 0 | 37 | 0 | 4.352 | 1.561 | 554 | 2.656 | 1.334 |
| Short-term debt | 5 | 5 | 26.763 | 1.909 | 1.913 | 1.449 | 15.297 | 13.141 |
| Total debt | 5 | 42 | 26.763 | 6.261 | 3.475 | 2.003 | 17.952 | 14.475 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Jette Marianne Vrængmose | Board of Directors | 0 companies |