| Revenue | DKK 5,5M | -1% |
| EBITDA | DKK 1,9M | -7% |
| Net profit | DKK 598K | +3% |
| Total assets | DKK 6,4M | -19% |
| Equity | DKK 1,7M | +0% |
| Employees | 24 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 4.857 | 5.337 | 5.522 | 5.548 | 5.497 |
| Staff expenses | -2.995 | -3.399 | -3.269 | -3.498 | -3.459 |
| EBITDA | 1.862 | 1.938 | 2.252 | 2.050 | 1.912 |
| Depreciation & amort. | -1.217 | -1.221 | -1.218 | -1.173 | -1.083 |
| EBIT | 645 | 717 | 1.034 | 878 | 829 |
| Net financials | -391 | -172 | -163 | -131 | -61 |
| Profit before tax | 255 | 545 | 871 | 747 | 768 |
| Tax | 58 | 120 | 192 | 165 | 170 |
| Net profit | 197 | 425 | 679 | 582 | 598 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 10.487 | 10.167 | 8.846 | 7.973 | 6.439 |
| Equity | 1.048 | 1.472 | 1.751 | 1.733 | 1.731 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 9.214 | 8.350 | 6.716 | 5.831 | 4.294 |
| Total debt | 9.214 | 8.350 | 6.716 | 5.831 | 4.294 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
CM Management | Management | 2018 |
MJ Management | Management | 2018 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2018 | |
| Company | 50–66.65% | 50–66.65% | 2026 |
| Person | Role here | Other companies |
|---|---|---|
| Christian Mosegaard Pedersen | Management | 0 companies |
| Mike Jensen | Management | 0 companies |