| Revenue | DKK 359K | -7% |
| EBITDA | DKK 359K | -7% |
| Net profit | DKK -241K | -104% |
| Total assets | DKK 27,3M | +9% |
| Equity | DKK 15,4M | -2% |
| Employees | — | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | -21 | -16 | -23 | -16 | -19 | 250 | 386 | 359 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -21 | -16 | -23 | -16 | -19 | 250 | 386 | 359 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -70 | -121 | -169 |
| EBIT | -21 | -16 | -23 | -16 | -19 | 180 | 264 | 190 |
| Net financials | -147 | -229 | 2.666 | 1.955 | 2.640 | -428 | 5.958 | -506 |
| Profit before tax | -168 | -246 | 2.644 | 1.939 | 2.622 | -247 | 6.222 | -316 |
| Tax | -7 | -88 | -91 | -52 | -31 | -44 | -16 | -75 |
| Net profit | -160 | -158 | 2.734 | 1.991 | 2.652 | -203 | 6.238 | -241 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 17.545 | 14.583 | 14.861 | 15.239 | 17.967 | 21.641 | 25.113 | 27.287 |
| Equity | 2.870 | 2.712 | 5.392 | 7.328 | 9.924 | 9.721 | 15.659 | 15.350 |
| Long-term debt | 3.640 | 3.252 | 2.851 | 2.436 | 2.205 | 6.115 | 5.934 | 7.555 |
| Short-term debt | 11.035 | 8.619 | 6.618 | 5.474 | 5.838 | 5.805 | 3.521 | 4.291 |
| Total debt | 14.675 | 11.871 | 9.469 | 7.910 | 8.043 | 11.920 | 9.454 | 11.845 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2018 | |
| Individual | 100.0% | 100.0% | 2018 |
| Person | Role here | Other companies |
|---|