| Revenue | DKK -20K | +55% |
| EBITDA | DKK -20K | -55% |
| Net profit | DKK -17,3M | -3728% |
| Total assets | DKK 49K | -100% |
| Equity | DKK -17,7M | -5309% |
| Employees | — | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Revenue | -11 | -5 | -7 | -4 | -10 | -13 | -20 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -11 | -5 | -7 | -4 | -10 | -13 | -20 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -11 | -5 | -7 | -4 | -10 | -13 | -20 |
| Net financials | -0 | -0 | 346 | 367 | -399 | -455 | -17.319 |
| Profit before tax | -11 | -5 | 339 | 363 | -409 | -467 | -17.338 |
| Tax | -0 | -0 | 72 | 133 | -4 | -15 | -10 |
| Net profit | -11 | -5 | 267 | 230 | -405 | -453 | -17.328 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Total assets | 4.544 | 4.539 | 14.067 | 14.498 | 14.492 | 16.894 | 49 |
| Equity | 4.539 | 4.534 | 4.801 | 531 | 126 | -326 | -17.655 |
| Long-term debt | 0 | 0 | 8.453 | 11.219 | 11.554 | 16.944 | 7.867 |
| Short-term debt | 5 | 5 | 814 | 2.748 | 2.812 | 276 | 9.837 |
| Total debt | 5 | 5 | 9.266 | 13.967 | 14.365 | 17.220 | 17.704 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
DR Management | Management | 2018 | — | — |
WH Management | Management | 2020 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
WHSV ApS | Company | 66.7% | 100.0% | 2023 |
X-Men HQ Holding ApS | Company | 15.0% | 0.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Dan Rose Johansen | Management | 0 companies |
| Werner Helmuth Storm Valeur | Management | 0 companies |